Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Meadows Place at 12206 Monticeto Ln, Meadows Place, TX, 77477 earns $94/mo cash flow from $2,440/mo rent with a $1,615/mo payment. Total monthly income totals $2,440/mo, and annual cash flow totals $1,125/yr on $109,362 capital. ROI tracks 20.94% on current figures, and rental yield reads 8.88% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 109.57% and total cumulative return in cash sums $119,823. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,440/mo property income instead of your personal income.
Single Family
Built in 1973
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $329,900 |
| 2016-11-14 | Sold | N/A |
| 2016-09-09 | Price change | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $281,325 | 10.00% |
| 2023-02-13 | $4074.67 | -9.90% | $255,750 | 10.00% |
| 2022-02-13 | $4522.50 | 2.14% | $232,500 | 10.00% |
Listed by: Kurt Kopczynski • Oak Story Realty, LLC.
Mls Name: HAR
Mls Provider:
Mls ID: #52392811
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
