8821 SW 31st StOklahoma CityOK73179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oklahoma City at 8821 SW 31st St, Oklahoma City, OK, 73179 generates $1,935/mo in rent and, after a $1,321/mo payment, leaves $211/mo in cash flow. Total monthly income is $1,935/mo, and annual cash flow is $2,535/yr on $89,502 invested. Return on cash invested sits at 22.74% in year one, and rental yield is 8.6% on a $269,990 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,593 over five years. Five-year ROI reaches 118.32% and total cumulative return in cash sums $105,898. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,935/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73179, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,145 (100%) |
| Owner Occupied HU | 2,496 (79.4%) |
| Renter Occupied HU | 486 (15.5%) |
| Vacant Housing Units | 163 ( 5.2%) |
| Median Home Value | $293,621 |
| Average Home Value | $328,501 |
Housing Distribution
Address Breakdown
Residential
3,588
Single Family
3,588
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reese Brown • D.R Horton Realty of OK LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1198165