5200 N Oakwood Villas CtBethanyOK73008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 5200 N Oakwood Villas Ct, Bethany, OK, 73008 in Bethany. At $229,500 it earns $1,964/mo in rent and distributes $499/mo to the owner after the $1,032/mo payment, a consistent 10.27% yield. DSCR 1.90 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $63,407 in value; $2,114/yr in principal paydown compounds ownership stake. Total projected return: $119,318.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $499 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,964 |
| Total Monthly Debt Service | $1,374 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
4,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73008, Bethany, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 4,478 (47.0%) |
| Renter Occupied HU | 4,044 (42.4%) |
| Vacant Housing Units | 1,009 (10.6%) |
| Median Home Value | $195,481 |
| Average Home Value | $261,515 |
Housing Distribution
Address Breakdown
Residential
8,953
Single Family
8,593
Multi-Family
360
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
4,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73008, Bethany, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 4,478 (47.0%) |
| Renter Occupied HU | 4,044 (42.4%) |
| Vacant Housing Units | 1,009 (10.6%) |
| Median Home Value | $195,481 |
| Average Home Value | $261,515 |
Housing Distribution
Address Breakdown
Residential
8,953
Single Family
8,593
Multi-Family
360
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices