Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus Junction at 8817 Q Ave, Columbus Junction, IA, 52738 generates $1,598/mo in rent and, after a $974/mo payment, leaves $306/mo in cash flow. Total monthly income is $1,598/mo, and annual cash flow is $3,667/yr on $65,969 invested. Return on cash invested sits at 25.47% in year one, and rental yield is 9.64% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 133.09% and total cumulative return in cash sums $87,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,598/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52738, Columbus Junction, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,415 (100%) |
| Owner Occupied HU | 934 (66.0%) |
| Renter Occupied HU | 326 (23.0%) |
| Vacant Housing Units | 155 (11.0%) |
| Median Home Value | $170,588 |
| Average Home Value | $257,869 |
Residential
1,287
Single Family
1,240
Multi-Family
47
Businesses
106
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Molly Smith • First Choice Real Estate
Mls Name: Muscatine BOR
Mls ID: #25-511
