8812 Edgewater Blvd, Ocean Springs, MS, 39564 | $380/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1088 sft

13240 River Rd, Gulfport, MS, 39503

3 Bed
1 Bath
864 sft

133 Hickory Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1168 sft

1204 Dorothy St, Ocean Springs, MS, 39564

2 Bed
2 Bath
1120 sft

1990 Brasher Rd, Biloxi, MS, 39532

Nearby investment properties with comparable prices

3 Bed
2 Bath
1000 sft

13410 George Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1100 sft

13414 George Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1000 sft

The Parker Plan, Westbury Estates, Gulfport, MS, 39503

3 Bed
2 Bath
1000 sft

326 Westbury Glen Ln, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 8812 Edgewater Blvd, Ocean Springs, MS, 39564 offers a 9.62% rental yield on a $199,900 purchase with $1,603/mo rent. Total monthly income registers $1,603/mo, and a $978/mo payment leaves $380/mo available for distribution. Annual cash flow reaches $4,561/yr on $66,267 to close, and return on cash invested stands at 26.79% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 139.71% and total cumulative return in cash at $92,581. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,603/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

0.26 Acres lot

$N/A/sqft

No HOA