Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Veneta at 88060 Llama Ln, Veneta, OR, 97487 earns $253/mo cash flow from $2,668/mo rent with a $1,958/mo payment. Total monthly income totals $2,668/mo, and annual cash flow totals $3,040/yr on $132,600 capital. ROI tracks 22.2% on current figures, and rental yield reads 8% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 114.95% and total cumulative return in cash sums $152,428. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,668/mo property income instead of your personal income.
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97487, Veneta, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,748 (100%) |
| Owner Occupied HU | 2,961 (79.0%) |
| Renter Occupied HU | 649 (17.3%) |
| Vacant Housing Units | 138 ( 3.7%) |
| Median Home Value | $458,384 |
| Average Home Value | $527,921 |
Residential
3,257
Single Family
3,169
Multi-Family
88
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Sold | $400,000 |
| 2021-12-28 | Listed for sale | $399,900 |
| 2021-10-19 | Sold | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3562.98 | 2.69% | $186,276 | 3.00% |
| 2023-10-11 | $3469.72 | 3.85% | $180,851 | 3.00% |
| 2022-10-11 | $3340.99 | 10.86% | $175,584 | 6.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
