88019 Napier Ln, Bandon, OR, 97411 | 5.35% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2075 sft

2636 Western Dr, Coquille, OR, 97423

4 Bed
2 Bath
2842 sft

1120 E 1st Pl, Coquille, OR, 97423

3 Bed
2 Bath
1248 sft

92688 Libby Ln, Coos Bay, OR, 97420

4 Bed
2 Bath
2219 sft

410 13th St SW, Bandon, OR, 97411

Nearby investment properties with comparable prices

3 Bed
3 Bath
1796 sft

1057 4th St SE, Bandon, OR, 97411

3 Bed
3 Bath
2050 sft

87951 Blazer Ln, Bandon, OR, 97411

3 Bed
4 Bath
3560 sft

880 E 2nd St, Coquille, OR, 97423

3 Bed
3 Bath
2227 sft

1143 9th St SE, Bandon, OR, 97411

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bandon at 88019 Napier Ln, Bandon, OR, 97411 generates $3,114/mo in rent, after a $3,421/mo payment. Total monthly income is $3,114/mo. Return on cash invested sits at 14.29% in year one, and rental yield is 5.35% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 72.49% and total cumulative return in cash sums $166,706. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,114/mo property income rather than buyer’s personal income.

Single Family

Built in 1976

4.70 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97411, Bandon, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,529 (100%)
Owner Occupied HU	2,639 (58.3%)
Renter Occupied HU	1,099 (24.3%)
Vacant Housing Units	791 (17.5%)
Median Home Value	$509,572
Average Home Value	$507,381