880 Ithaca Rd,Willseyville,NY,13864

Investment Highlights

Investment property for sale in Willseyville at 880 Ithaca Rd, Willseyville, NY, 13864 uses $67,924 cash to close to unlock $11,731/yr annual cash flow and $978/mo monthly cash flow. Total monthly income runs $2,346/mo, and a $1,003/mo payment keeps the spread at $978/mo. Purchase price stands at $204,900, and rental yield measures 13.74% with $2,346/mo rent. Return on cash invested shows 37.18% in year one, and 5% annual appreciation builds toward $56,610 over five years. Five-year ROI reaches 196.12% and total cumulative return in cash records $133,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,346/mo property income covering a $1,003/mo payment rather than investor’s personal income.