88 Harris StPavoGA31778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pavo at 88 Harris St, Pavo, GA, 31778 offers a 12.87% rental yield on a $134,900 purchase with $1,447/mo rent. Total monthly income registers $1,447/mo, and a $660/mo payment leaves $599/mo available for distribution. Annual cash flow reaches $7,188/yr on $44,719 to close, and return on cash invested stands at 35.98% in year one. Equity gained on principal adds $870/yr while 5% annual appreciation supports $37,270 over five years. Portfolio math shows five-year ROI at 189.27% and total cumulative return in cash at $84,641. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,447/mo property income against a $660/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31778, Pavo, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,284 (100%) |
| Owner Occupied HU | 910 (70.9%) |
| Renter Occupied HU | 208 (16.2%) |
| Vacant Housing Units | 166 (12.9%) |
| Median Home Value | $149,038 |
| Average Home Value | $205,723 |
Housing Distribution
Address Breakdown
Residential
975
Single Family
975
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices