8787 State Highway 87JulietteGA31046








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,438/mo, and a $1,415/mo payment. Purchase price stands at $289,000, and rental yield measures 5.97% with $1,438/mo rent. Return on cash invested shows 15.88% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 81.12% and total cumulative return in cash records $77,714. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,438/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Manufactured
Built in 2007
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31046, Juliette, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 1,176 (81.9%) |
| Renter Occupied HU | 143 ( 10.0%) |
| Vacant Housing Units | 117 ( 8.1%) |
| Median Home Value | $310,394 |
| Average Home Value | $355,062 |
Housing Distribution
Address Breakdown
Residential
1,373
Single Family
1,373
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jessie Nelms • Heritage Oaks Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10369628
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.







