8787 Luse St,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at 8787 Luse St, Las Vegas, NV, 89166 listed at $529,900 pairs $3,634/mo rent with a $2,594/mo payment to leave $572/mo cash flow. Total monthly income runs $3,634/mo, and annual cash flow reaches $6,863/yr on $174,337 cash to close. Return on cash invested measures 24% in year one, and rental yield registers 8.23% at a $529,900 basis. Equity gained on principal adds $3,419/yr, and annual property appreciation at 5% supports $146,402 by year five. Five-year ROI tracks 124.18% and total cumulative return in cash totals $216,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,634/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).