8781 Beechcrest Ct, Orangevale, CA, 95662 | $993/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3808 sft

2208 Raintree Ct, Rocklin, CA, 95765

4 Bed
4 Bath
4212 sft

6391 Butterfield Way, Placerville, CA, 95667

4 Bed
3 Bath
2919 sft

9824 Oakplace W, Folsom, CA, 95630

3 Bed
2 Bath
1687 sft

2042 Stockman Cir, Folsom, CA, 95630

Nearby investment properties with comparable prices

4 Bed
3 Bath
2143 sft

3907 Sunset Harbor Ave, Sacramento, CA, 95835

4 Bed
3 Bath
1935 sft

4795 Lukella Dr, Folsom, CA, 95630

4 Bed
3 Bath
2379 sft

9858 Jeff Handy Dr, Sacramento, CA, 95829

2 Bed
3 Bath
2400 sft

8285 Biscayne Dr, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Orangevale at 8781 Beechcrest Ct, Orangevale, CA, 95662 priced at $825,000 converts $6,097/mo rent into $993/mo cash flow after a $4,038/mo obligation. Total monthly income equals $6,097/mo, and annual cash flow totals $11,912/yr on $271,425 invested. Return on cash invested prints 24.45% in year one, and rental yield reads 8.87% against a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation compiles into $227,932 by year five. Five-year ROI reaches 127.15% and total cumulative return in cash sums $345,105. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,097/mo property income covering a $4,038/mo payment, not borrower’s personal income.

Single Family

Built in 1988

0.47 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95662, Orangevale, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,595 (100%)
Owner Occupied HU	9,021 (71.6%)
Renter Occupied HU	3,158 (25.1%)
Vacant Housing Units	416 ( 3.3%)
Median Home Value	$612,637
Average Home Value	$648,502