877 Shadow Mountain DrCrossvilleTN38572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,630/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 5.27% with $2,630/mo rent. Return on cash invested shows 14.24% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 72.16% and total cumulative return in cash records $142,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,630/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38572, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,193 (75.2%) |
| Renter Occupied HU | 704 (10.2%) |
| Vacant Housing Units | 1,011 (14.6%) |
| Median Home Value | $272,701 |
| Average Home Value | $312,209 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,642
Multi-Family
49
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Peterson • eXp Realty
Mls Name: UCMLS
Mls Provider:
Mls ID: #231165
Disclaimer: Copyright 2024 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.