Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8762 Fox Meadow Way, Fort Worth, TX, 76123 offers a 16.73% rental yield on a $262,000 purchase with $3,652/mo rent. Total monthly income registers $3,652/mo, and a $1,282/mo payment leaves $1,760/mo available for distribution. Annual cash flow reaches $21,123/yr on $86,853 to close, and return on cash invested stands at 44.23% in year one. Equity gained on principal adds $1,691/yr while 5% annual appreciation supports $72,386 over five years. Portfolio math shows five-year ROI at 234.66% and total cumulative return in cash at $203,805. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,652/mo property income against a $1,282/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
5,401 sqft lot
$N/A/sqft
$87 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $262,000 |
| 2024-07-21 | Contingent | $262,000 |
| 2024-07-17 | Price change | $262,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3621.43 | -19.74% | $289,717 | 24.17% |
| 2022-08-14 | $4512.08 | 3.31% | $233,329 | 21.31% |
| 2021-08-14 | $4367.54 | 8.19% | $192,338 | 13.14% |
Listed by: Greg Bird • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20657786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
