876 S Clay Field RdJohnsonvilleSC29555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnsonville at 876 S Clay Field Rd, Johnsonville, SC, 29555 priced at $199,500 converts $1,656/mo rent into $469/mo cash flow after a $976/mo obligation. Total monthly income equals $1,656/mo, and annual cash flow totals $5,626/yr on $66,134 invested. Return on cash invested prints 28.42% in year one, and rental yield reads 9.96% against a $199,500 entry. Equity gained on principal adds $1,287/yr, while 5% annual appreciation compiles into $55,118 by year five. Five-year ROI reaches 148.15% and total cumulative return in cash sums $97,975. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,656/mo property income covering a $976/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29555, Johnsonville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,680 (100%) |
| Owner Occupied HU | 1,869 (69.7%) |
| Renter Occupied HU | 529 (19.7%) |
| Vacant Housing Units | 282 (10.5%) |
| Median Home Value | $187,760 |
| Average Home Value | $221,124 |
Housing Distribution
Address Breakdown
Residential
2,212
Single Family
2,204
Multi-Family
8
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Joy • RE/MAX Executive
Mls Name: CCAR
Mls ID: #2515038