8750 N Brehm LnBelle RiveIL62810
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow8750 N Brehm Ln, Belle Rive, IL, 62810 in Belle Rive is a solid income-producing rental, 10.69% gross yield, $1,768/mo rent, $391/mo net cash flow on a $198,500 buy. DSCR 1.98 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $54,842 and $1,828/yr in principal reduction project a total cumulative return of $101,074.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 7.0% |
| Monthly Cash Flow | $391 | $1,500 |
City averages based on Belle Rive market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,768 |
| Total Monthly Debt Service | $1,298 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
4.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62810, Belle Rive, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 464 (100%) |
| Owner Occupied HU | 382 (82.3%) |
| Renter Occupied HU | 51 (11.0%) |
| Vacant Housing Units | 31 ( 6.7%) |
| Median Home Value | $114,667 |
| Average Home Value | $157,880 |
Housing Distribution
Address Breakdown
Residential
393
Single Family
393
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
4.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62810, Belle Rive, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 464 (100%) |
| Owner Occupied HU | 382 (82.3%) |
| Renter Occupied HU | 51 (11.0%) |
| Vacant Housing Units | 31 ( 6.7%) |
| Median Home Value | $114,667 |
| Average Home Value | $157,880 |
Housing Distribution
Address Breakdown
Residential
393
Single Family
393
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa McKinney • C21 All Pro Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12555653