Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 875 Mesquite Springs Dr UNIT 202, Mesquite, NV, 89027 generates $1,724/mo in rent and, after a $612/mo payment, leaves $786/mo in cash flow. Total monthly income is $1,724/mo, and annual cash flow is $9,429/yr on $41,438 invested. Return on cash invested sits at 42.66% in year one, and rental yield is 16.55% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 226.59% and total cumulative return in cash sums $93,893. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,724/mo property income rather than buyer’s personal income.
Condo
Built in 1996
2,500 sqft lot
$N/A/sqft
$190 monthly HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Sold | $125,000 |
| 2025-08-25 | Pending sale | $142,500 |
| 2025-08-11 | Listed for sale | $142,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-19 | $1009.76 | 7.90% | $47,152 | -5.71% |
| 2024-10-19 | $935.86 | 7.98% | $50,010 | 26.51% |
| 2023-10-19 | $866.73 | 7.98% | $39,529 | 1.72% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
