875 E 78th Avenue #15-3DenverCO80229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 875 E 78th Avenue #15-3, Denver, CO, 80229 earns $802/mo cash flow from $2,352/mo rent with a $1,302/mo payment. Total monthly income totals $2,352/mo, and annual cash flow totals $9,621/yr on $88,179 capital. ROI tracks 30.82% on current figures, and rental yield reads 10.61% at a $266,000 purchase. Equity gained on principal adds $1,716/yr, and 5% annual appreciation supports $73,491 over five years. Five-year ROI reaches 160.89% and total cumulative return in cash sums $141,869. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,352/mo property income instead of your personal income.
Condo
Built in 2004
2,783 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80229, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,639 (100%) |
| Owner Occupied HU | 11,513 (58.6%) |
| Renter Occupied HU | 7,336 (37.4%) |
| Vacant Housing Units | 790 ( 4.0%) |
| Median Home Value | $446,679 |
| Average Home Value | $440,243 |
Housing Distribution
Address Breakdown
Residential
19,130
Single Family
13,881
Multi-Family
5,249
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices