Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8745 Deepwood Ln, Fort Worth, TX, 76123 offers a 9.18% rental yield on a $315,000 purchase with $2,410/mo rent. Total monthly income registers $2,410/mo, and a $1,542/mo payment leaves $111/mo available for distribution. Annual cash flow reaches $1,327/yr on $104,423 to close, and return on cash invested stands at 21.18% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 111.13% and total cumulative return in cash at $116,045. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,410/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
8,276 sqft lot
$N/A/sqft
$710 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $315,000 |
| 2022-04-29 | Sold | N/A |
| 2022-04-15 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $4501.04 | -13.03% | $317,687 | -5.17% |
| 2023-06-16 | $5175.36 | -10.13% | $334,998 | 29.45% |
| 2022-06-16 | $5759.00 | 4.17% | $258,776 | 9.62% |
Listed by: Dawn Lawrence • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20969026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
