Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9716 Wild Prairie Way, Fort Worth, TX, 76123 uses $104,423 cash to close to unlock $5,129/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $2,732/mo, and a $1,542/mo payment keeps the spread at $427/mo. Purchase price stands at $315,000, and rental yield measures 10.41% with $2,732/mo rent. Return on cash invested shows 24.82% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 130.69% and total cumulative return in cash records $136,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,732/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,621 sqft lot
$N/A/sqft
$193 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $315,000 |
| 2022-12-30 | Sold | N/A |
| 2022-12-12 | Pending sale | $329,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $4919.66 | -39.04% | $293,936 | -10.48% |
| 2023-04-09 | $8070.29 | 595.97% | $328,345 | 681.77% |
| 2022-04-09 | $1159.58 | N/A | $42,000 | N/A |
Listed by: Raina Gresham • The Vibe Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20898534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
