Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1106 Berkley Ct, Cleburne, TX, 76033 priced at $315,000 converts $4,274/mo rent into $2,034/mo cash flow after a $1,542/mo obligation. Total monthly income equals $4,274/mo, and annual cash flow totals $24,405/yr on $104,423 invested. Return on cash invested prints 43.28% in year one, and rental yield reads 16.28% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 229.39% and total cumulative return in cash sums $239,537. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,274/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $315,000 |
| 2016-05-31 | Sold | N/A |
| 2016-04-21 | Pending sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $3980.21 | -16.39% | $241,047 | 10.00% |
| 2022-09-04 | $4760.19 | 1.86% | $219,134 | 10.00% |
| 2021-09-04 | $4673.26 | 1.32% | $199,213 | 6.91% |
Listed by: Melissa Reaves • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20718420
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
