Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 7802 Apollo Dr, Joshua, TX, 76058 earns from $2,167/mo rent with a $1,542/mo payment. Total monthly income totals $2,167/mo. ROI tracks 19.07% on current figures, and rental yield reads 8.26% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 99.55% and total cumulative return in cash sums $103,949. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,167/mo property income instead of your personal income.
Manufactured
Built in 1995
2.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $315,000 |
| 2018-01-02 | Listing removed | $169,900 |
| 2017-11-30 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | N/A | N/A | $245,275 | 10.00% |
| 2023-08-14 | $2391.19 | -23.04% | $222,977 | 10.00% |
| 2022-08-14 | $3107.16 | 3.45% | $202,706 | 10.00% |
Listed by: Amy Ware • League Real Estate
Mls Name: NTREIS
Mls ID: #21031859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
