874 N El Dorado DrGilbertAZ85233








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Gilbert at 874 N El Dorado Dr, Gilbert, AZ, 85233 priced at $675,000 pairs $4,061/mo rent with $29/mo cash flow after a $3,304/mo payment. Total monthly income equals $4,061/mo, and annual cash flow comes to $349/yr on $222,075 invested. Return on cash invested is 20.22% in year one, and rental yield stands at 7.22% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 104.19% and total cumulative return in cash reaches $231,387. For financing, Ziffy Mortgage’s DSCR program evaluates $4,061/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
10,491 sqft lot
$N/A/sqft
$125 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












