Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Wayne at 874 Beal Brook Pass, Fort Wayne, IN, 46814 with 5% annual appreciation on a $261,000 basis while $2,135/mo rent supports operations. Total monthly income totals $2,135/mo and a $1,277/mo payment preserves $569/mo for cash returns. Annual cash flow comes to $6,825/yr on $86,522 deployed, and return on cash invested reaches 27.8% in year one. Equity gained on principal adds $1,684/yr, and five-year appreciation sums $72,109 alongside rental yield of 9.82%. Five-year ROI measures 144.9% and total cumulative return in cash totals $125,371.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,135/mo property income versus a $1,277/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46814, Fort Wayne, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,381 (100%) |
| Owner Occupied HU | 5,599 (87.7%) |
| Renter Occupied HU | 570 ( 8.9%) |
| Vacant Housing Units | 212 ( 3.3%) |
| Median Home Value | $387,258 |
| Average Home Value | $434,010 |
Residential
6,175
Single Family
6,175
Multi-Family
0
Businesses
127
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Sold | $261,000 |
| 2024-11-11 | Pending sale | $255,000 |
| 2024-10-26 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1608.24 | 18.38% | $249,000 | 6.73% |
| 2023-11-01 | $1358.56 | 13.00% | $233,300 | 11.31% |
| 2022-11-01 | $1202.28 | 4.95% | $209,600 | 13.36% |
Listed by: Anthony Doepker • CENTURY 21 Bradley Realty, Inc
Mls Name: IRMLS
Mls Provider:
Mls ID: #202438734
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
