874 21st StOaklandCA94607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakland at 874 21st St, Oakland, CA, 94607 listed at $506,000 pairs $3,901/mo rent with a $2,477/mo payment to leave $770/mo cash flow. Total monthly income runs $3,901/mo, and annual cash flow reaches $9,245/yr on $166,474 cash to close. Return on cash invested measures 25.61% in year one, and rental yield registers 9.25% at a $506,000 basis. Equity gained on principal adds $3,265/yr, and annual property appreciation at 5% supports $139,798 by year five. Five-year ROI tracks 133.41% and total cumulative return in cash totals $222,092. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,901/mo property income relative to a $2,477/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1894
3,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94607, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,083 (100%) |
| Owner Occupied HU | 3,477 (23.1%) |
| Renter Occupied HU | 10,159 (67.4%) |
| Vacant Housing Units | 1,447 ( 9.6%) |
| Median Home Value | $850,945 |
| Average Home Value | $956,402 |
Housing Distribution
Address Breakdown
Residential
13,304
Single Family
5,845
Multi-Family
7,459
Businesses
2,595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayne Jones • Coldwell Banker Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #425023435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.