377 Mandarin Dr APT 204, Daly City, CA, 94015 | $606/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

377 Mandarin Dr APT 204, Daly City, CA, 94015 | $606/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
7 Bath
5400 sft

8200 Cabrillo Hwy, Montara, CA, 94037

2 Bed
2 Bath
900 sft

1358 Terra Nova Blvd, Pacifica, CA, 94044

3 Bed
2 Bath
1040 sft

107 Barranca Ln #107, Moss Beach, CA, 94038

2 Bed
2 Bath
960 sft

149 Culebra Ln, Moss Beach, CA, 94038

Nearby investment properties with comparable prices

1 Bed
1 Bath
487 sft

397 Imperial Way, Daly City, CA, 94015

Rental Income+ 1 more

- Bed
1 Bath
500 sft

4100 Cabrillo Hwy N #102, Half Moon Bay, CA, 94019

2 Bed
2 Bath
960 sft

149 Culebra Ln, Moss Beach, CA, 94038

Currently Rented+ 1 more

3 Bed
2 Bath
1140 sft

102 Retiro Ln, Moss Beach, CA, 94038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Daly City at 377 Mandarin Dr APT 204, Daly City, CA, 94015 listed at $438,000 pairs $3,316/mo rent with a $2,144/mo payment to leave $606/mo cash flow. Total monthly income runs $3,316/mo, and annual cash flow reaches $7,275/yr on $145,197 cash to close. Return on cash invested measures 24.92% in year one, and rental yield registers 9.08% at a $438,000 basis. Equity gained on principal adds $2,826/yr, and annual property appreciation at 5% supports $121,011 by year five. Five-year ROI tracks 129.73% and total cumulative return in cash totals $188,358. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,316/mo property income relative to a $2,144/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 717 sq ft unit located in Daly City. This home offers a well-designed kitchen equipped with solid surface Corian countertops, a dishwasher, garbage disposal, an electric oven range, and a refrigerator, making meal preparation a breeze. The dining area provides a cozy space for meals. Double pane windows and glass patio door to a private deck offers increased energy efficiency, added peace & quiet, & enhanced security. The unit features beautiful laminate and wood flooring throughout, adding warmth and style to the home. A welcoming fireplace enhances the living space, offering comfort during cooler days. Residents can take advantage of a variety of community amenities, including a heated in-ground pool, spa, steam room, and sauna, perfect for relaxation and recreation. The community facility also includes laundry services for added convenience. This property is part of the South San Francisco Unified School District, catering to elementary education needs. Additional highlights include one garage space and a community facility for laundry, ensuring practicality and ease of living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,881 (100%)
Owner Occupied HU	10,641 (51.0%)
Renter Occupied HU	9,013 (43.2%)
Vacant Housing Units	1,227 ( 5.9%)
Median Home Value	$1,169,551
Average Home Value	$1,184,435