Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 8735 Feather Trl, Helotes, TX, 78023 uses $132,600 cash to close to unlock $4,790/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $3,284/mo, and a $1,958/mo payment keeps the spread at $399/mo. Purchase price stands at $400,000, and rental yield measures 9.85% with $3,284/mo rent. Return on cash invested shows 23.52% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 123.58% and total cumulative return in cash records $163,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,284/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,621 sqft lot
$N/A/sqft
$241 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $400,000 |
| 2010-05-14 | Sold | N/A |
| 2008-10-25 | Listing removed | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $4926.43 | -0.49% | $409,922 | 10.00% |
| 2023-06-11 | $4950.60 | -23.01% | $372,656 | 10.00% |
| 2022-06-11 | $6430.26 | -12.39% | $338,778 | 10.00% |
Listed by: Bradley Graves • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1874464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
