8725 Elam RdDallasTX75217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 8725 Elam Rd, Dallas, TX, 75217 priced at $412,900 pairs $3,919/mo rent with $802/mo cash flow after a $2,021/mo payment. Total monthly income equals $3,919/mo, and annual cash flow comes to $9,621/yr on $136,876 invested. Return on cash invested is 26.94% in year one, and rental yield stands at 11.39% on a $412,900 basis. Equity gained on principal adds $2,664/yr, and 5% annual appreciation accumulates to $114,077 by year five. Five-year ROI measures 142.31% and total cumulative return in cash reaches $194,794. For financing, Ziffy Mortgage’s DSCR program evaluates $3,919/mo property income against a $2,021/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75217, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,962 (100%) |
| Owner Occupied HU | 13,760 (59.9%) |
| Renter Occupied HU | 7,990 (34.8%) |
| Vacant Housing Units | 1,212 ( 5.3%) |
| Median Home Value | $183,951 |
| Average Home Value | $215,605 |
Housing Distribution
Address Breakdown
Residential
24,395
Single Family
21,947
Multi-Family
2,448
Businesses
1,367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniela Vazquez • United Real Estate
Mls Name: NTREIS
Mls ID: #20726081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.