872 This A Way Rd #6ParksAZ86018
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 872 This A Way Rd #6, Parks, AZ, 86018 in Parks hard to pass up. The 16.25% gross yield on a $160,000 purchase results in $2,166/mo in rent and $1,220/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.01). Annual cash flow of $14,643, five-year appreciation of $44,205, and $1,474/yr in equity build-up combine for a projected total cumulative return of $139,060.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.3% | 8.0% |
| Monthly Cash Flow | $1,220 | $300 |
City averages based on Parks market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,166 |
| Total Monthly Debt Service | $882 |
| DSCR Ratio | 2.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86018, Parks, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 309 (55.9%) |
| Renter Occupied HU | 31 ( 5.6%) |
| Vacant Housing Units | 213 (38.5%) |
| Median Home Value | $658,871 |
| Average Home Value | $711,383 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86018, Parks, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 309 (55.9%) |
| Renter Occupied HU | 31 ( 5.6%) |
| Vacant Housing Units | 213 (38.5%) |
| Median Home Value | $658,871 |
| Average Home Value | $711,383 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik Gerharter • Realty85, LLC
Mls Name: NAZMLS
Mls Provider:
Mls ID: #197118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.