2578 Tovar Trl UNIT 53FlagstaffAZ86005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Flagstaff at 2578 Tovar Trl UNIT 53, Flagstaff, AZ, 86005 uses $48,068 cash to close to unlock $2,803/yr annual cash flow and $234/mo monthly cash flow. Total monthly income runs $1,091/mo, and a $710/mo payment keeps the spread at $234/mo. Purchase price stands at $145,000, and rental yield measures 9.03% with $1,091/mo rent. Return on cash invested shows 25.74% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 133.8% and total cumulative return in cash records $64,316. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,091/mo property income covering a $710/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
3,200 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










