Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8714 TERRA GATE, San Antonio, TX, 78255 offers $4,354/mo rent that, after a $6,118/mo payment. Total monthly income is $4,354/mo. Return on cash invested measures 6.5% in year one, and rental yield stands at 4.18% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 32.24% and total cumulative return in cash reaches $130,573. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,354/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
1.30 Acres lot
$N/A/sqft
$1,750 annually HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Price change | $1,250,000 |
| 2024-05-24 | Listed for sale | $1,485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $18171.07 | N/A | $1,110,550 | -6.04% |
| 2023-02-13 | N/A | N/A | $1,181,880 | 10.00% |
| 2022-02-13 | $20679.59 | 4.89% | $1,074,436 | 10.00% |
What's Special
Partially Floored
Listed by: Cali Esquivel • Calistro Esquivel, Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1777932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
