8714 Shadow Edge CirHoustonTX77095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 8714 Shadow Edge Cir, Houston, TX, 77095 offers a 10.32% rental yield on a $405,500 purchase with $3,486/mo rent. Total monthly income registers $3,486/mo, and a $1,985/mo payment leaves $540/mo available for distribution. Annual cash flow reaches $6,482/yr on $134,423 to close, and return on cash invested stands at 24.73% in year one. Equity gained on principal adds $2,617/yr while 5% annual appreciation supports $112,032 over five years. Portfolio math shows five-year ROI at 130.13% and total cumulative return in cash at $174,927. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,486/mo property income against a $1,985/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.31 Acres lot
$N/A/sqft
$62 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Housing Distribution
Address Breakdown
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices