87133 Golf Club Dr, Diamondhead, MS, 39525 | $247/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

9 Timaquana Dr, Picayune, MS, 39466

3 Bed
2 Bath
1963 sft

1 Chippewa Dr, Picayune, MS, 39466

3 Bed
2 Bath
1484 sft

24 Bear Path, Picayune, MS, 39466

3 Bed
3 Bath
2538 sft

22 Nottoway Dr, Picayune, MS, 39466

Nearby investment properties with comparable prices

3 Bed
2 Bath
2065 sft

25470 Dubuisson Church Rd, Pass Christian, MS, 39571

2 Bed
3 Bath
1280 sft

220 Highpoint Dr, Diamondhead, MS, 39525

4 Bed
2 Bath
2040 sft

910 Old Spanish Trl, Waveland, MS, 39576

3 Bed
2 Bath
1200 sft

211 28th St, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Diamondhead at 87133 Golf Club Dr, Diamondhead, MS, 39525 listed at $244,500 pairs $1,906/mo rent with a $1,197/mo payment to leave $247/mo cash flow. Total monthly income runs $1,906/mo, and annual cash flow reaches $2,963/yr on $81,052 cash to close. Return on cash invested measures 23.57% in year one, and rental yield registers 9.35% at a $244,500 basis. Equity gained on principal adds $1,578/yr, and annual property appreciation at 5% supports $67,551 by year five. Five-year ROI tracks 123.22% and total cumulative return in cash totals $99,875. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,906/mo property income relative to a $1,197/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1991

0.26 Acres lot

$N/A/sqft

$90 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39525, Diamondhead, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,779 (100%)
Owner Occupied HU	3,869 (81.0%)
Renter Occupied HU	461 ( 9.6%)
Vacant Housing Units	449 ( 9.4%)
Median Home Value	$245,548
Average Home Value	$267,598