8713 Trinity Vista TrlFort WorthTX76155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 8713 Trinity Vista Trl, Fort Worth, TX, 76155 listed at $330,000 pairs $2,467/mo rent with a $1,615/mo payment to leave $96/mo cash flow. Total monthly income runs $2,467/mo, and annual cash flow reaches $1,146/yr on $109,395 cash to close. Return on cash invested measures 20.96% in year one, and rental yield registers 8.97% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 109.78% and total cumulative return in cash totals $120,095. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,467/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
5,488 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76155, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,697 (100%) |
| Owner Occupied HU | 30 ( 0.8%) |
| Renter Occupied HU | 3,503 (94.8%) |
| Vacant Housing Units | 164 ( 4.4%) |
| Median Home Value | $433,333 |
| Average Home Value | $475,962 |
Housing Distribution
Address Breakdown
Residential
3,727
Single Family
34
Multi-Family
3,693
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Bennett • C21 Fine Homes Judge Fite
Mls Name: NTREIS
Mls ID: #20950764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.