Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Everman at 832 Marlene Dr, Everman, TX, 76140 generates $2,096/mo in rent and, after a $1,175/mo payment, leaves $370/mo in cash flow. Total monthly income is $2,096/mo, and annual cash flow is $4,435/yr on $79,560 invested. Return on cash invested sits at 25.48% in year one, and rental yield is 10.48% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 134.06% and total cumulative return in cash sums $106,658. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,096/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
6,172 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $240,000 |
| 2021-07-26 | Sold | N/A |
| 2021-07-01 | Pending sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $4217.48 | 9.43% | $204,794 | 4.14% |
| 2023-04-11 | $3853.95 | -18.43% | $196,660 | 13.21% |
| 2022-04-11 | $4724.51 | 49.52% | $173,708 | 53.92% |
Listed by: Shawana Washington • NB Elite Realty
Mls Name: NTREIS
Mls ID: #20901062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
