Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 8704 Victorian Village Dr #8704, Houston, TX, 77071 generates $806/mo in rent and, after a $514/mo payment, leaves $59/mo in cash flow. Total monthly income is $806/mo, and annual cash flow is $711/yr on $34,808 invested. Return on cash invested sits at 21.95% in year one, and rental yield is 9.21% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 115.12% and total cumulative return in cash sums $40,070. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $806/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
5,871 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juan Maldonado • Juan Maldonado, Broker
Mls Name: HAR
Mls ID: #93598812
