








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $756/mo, and a $489/mo payment. Purchase price stands at $100,000, and rental yield measures 9.07% with $756/mo rent. Return on cash invested shows 6.17% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 36.03% and total cumulative return in cash records $11,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $756/mo property income covering a $489/mo payment rather than investor’s personal income.
Condo
Built in 1970
1.39 Acres lot
$N/A/sqft
$425 monthly HOA
Neighborhood data shown for ZIP Code: 77092, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,490 (100%) |
| Owner Occupied HU | 5,357 (32.5%) |
| Renter Occupied HU | 9,656 (58.6%) |
| Vacant Housing Units | 1,477 ( 9.0%) |
| Median Home Value | $304,801 |
| Average Home Value | $364,906 |
Residential
15,244
Single Family
6,718
Multi-Family
8,526
Businesses
3,263
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $100,000 |
| 2024-08-21 | Listed for sale | $110,000 |
| 2023-12-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $46,500 | -16.38% |
| 2023-12-27 | $936.88 | 9.38% | $55,607 | 42.95% |
| 2022-12-27 | $856.54 | N/A | $38,900 | N/A |



Listed by: Roger Pallas-Nieto • Soluna Realty
Mls Name: HAR
Mls Provider:
Mls ID: #20568281
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.