Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8702 Addison Rdg, San Antonio, TX, 78254 listed at $299,000 pairs $3,984/mo rent with a $1,463/mo payment to leave $1,792/mo cash flow. Total monthly income runs $3,984/mo, and annual cash flow reaches $21,498/yr on $99,119 cash to close. Return on cash invested measures 41.6% in year one, and rental yield registers 15.99% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 220.67% and total cumulative return in cash totals $218,722. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,984/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
6,250 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $299,000 |
| 2024-07-25 | Listed for sale | $307,000 |
| 2024-07-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4480.11 | -11.67% | $313,390 | 10.00% |
| 2022-08-15 | $5072.07 | -1.72% | $284,900 | 10.00% |
| 2021-08-15 | $5160.70 | N/A | $259,000 | 0.86% |
What's Special
12"+ Attic Insulation,Access Only
Listed by: Kasandra Chenault • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1795919
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
