87 Village MlHaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haverstraw at 87 Village Ml, Haverstraw, NY, 10927 offers a 12.11% rental yield on a $421,700 purchase with $4,256/mo rent. Total monthly income registers $4,256/mo, and a $2,064/mo payment leaves $1,182/mo available for distribution. Annual cash flow reaches $14,184/yr on $139,794 to close, and return on cash invested stands at 30.06% in year one. Equity gained on principal adds $2,721/yr while 5% annual appreciation supports $116,508 over five years. Portfolio math shows five-year ROI at 158.69% and total cumulative return in cash at $221,833. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,256/mo property income against a $2,064/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1990
3,920 sqft lot
$N/A/sqft
$258 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A