87 Thornapple Rd, Emporium, PA, 15834 | $114/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1262 sft

421 W Mill St, Saint Marys, PA, 15857

2 Bed
1 Bath
1200 sft

24483 Us Highway 6 W, Pt Allegany, PA, 16743

1 Bed
1 Bath
864 sft

650 Button Rd, Port Allegany, PA, 16743

- Bed
- Bath
- sft

0 Red Mill Rd, Mount Jewett, PA, 16740

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

36 Buck Dr, Benezette, PA, 15821

1 Bed
1 Bath
- sft

20 Buck Dr, Benezette, PA, 15821

Airbnb Potential+ 1 more

1 Bed
1 Bath
720 sft

6163 Rich Valley Rd, Emporium, PA, 15834

3 Bed
2 Bath
1452 sft

25 Mark St, Saint Marys, PA, 15857

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Emporium at 87 Thornapple Rd, Emporium, PA, 15834 listed at $125,000 pairs $952/mo rent with a $612/mo payment to leave $114/mo cash flow. Total monthly income runs $952/mo, and annual cash flow reaches $1,374/yr on $41,438 cash to close. Return on cash invested measures 23.22% in year one, and rental yield registers 9.14% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 121.32% and total cumulative return in cash totals $50,273. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $952/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1960

0.50 Acres lot

$N/A/sqft

No HOA