87 Songcatcher Ln, Bryson City, NC, 28713 | $1,164/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1550 sft

111 Clarksville Ln, Franklin, NC, 28734

2 Bed
2 Bath
- sft

122 Paige Ln, Franklin, NC, 28734

2 Bed
2 Bath
1548 sft

48 Rose Creek Cove Rd, Franklin, NC, 28734

3 Bed
3 Bath
- sft

370 Hidden Trl, Franklin, NC, 28734

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

6608 Yellow Creek Rd, Robbinsville, NC, 28771

3 Bed
2 Bath
- sft

311 Lakey Creek Dr, Franklin, NC, 28734

Investment Property+ 1 more

1 Bed
1 Bath
- sft

214 Whittier Heights Rd, Whittier, NC, 28789

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryson City at 87 Songcatcher Ln, Bryson City, NC, 28713 generates $2,160/mo in rent and, after a $800/mo payment, leaves $1,164/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $13,966/yr on $54,200 invested. Return on cash invested sits at 45.68% in year one, and rental yield is 15.85% on a $163,500 entry. Equity gained on principal adds $1,055/yr, while 5% annual appreciation builds toward $45,172 over five years. Five-year ROI reaches 240.92% and total cumulative return in cash sums $130,580. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501