87 Russell RdMoselleMS39459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moselle at 87 Russell Rd, Moselle, MS, 39459 with 5% annual appreciation on a $120,000 basis while $908/mo rent supports operations. Total monthly income totals $908/mo and a $587/mo payment preserves $174/mo for cash returns. Annual cash flow comes to $2,088/yr on $39,780 deployed, and return on cash invested reaches 25.16% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,154 alongside rental yield of 9.08%. Five-year ROI measures 130.91% and total cumulative return in cash totals $52,075.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $908/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39459, Moselle, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,729 (100%) |
| Owner Occupied HU | 1,378 (79.7%) |
| Renter Occupied HU | 156 ( 9.0%) |
| Vacant Housing Units | 195 (11.3%) |
| Median Home Value | $200,586 |
| Average Home Value | $193,402 |
Housing Distribution
Address Breakdown
Residential
1,505
Single Family
1,505
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fendry Vera • B & Co Realty
Mls Name: HSMLS
Mls ID: #143616