87 Foxwood Dr, Smyrna, DE, 19977 | $505/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3345 sft

Brookfield Dr, Dover, DE, 19901

3 Bed
2 Bath
1127 sft

458 Evelyndale Dr, Dover, DE, 19901

3 Bed
1 Bath
1120 sft

31945 River Rd, Millington, MD, 21651

3 Bed
2 Bath
- sft

527 William St, Dover, DE, 19904

Nearby investment properties with comparable prices

3 Bed
3 Bath
2022 sft

466 Sequoia Dr, Smyrna, DE, 19977

5 Bed
2 Bath
2056 sft

2704 Tea Tree Ln, Middletown, DE, 19709

4 Bed
3 Bath
2576 sft

7250 Bayside Dr, Dover, DE, 19901

3 Bed
3 Bath
1275 sft

431 Sitka Spruce Ln, Townsend, DE, 19734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 87 Foxwood Dr, Smyrna, DE, 19977 at $369,000 posts ROI 24.86% with $505/mo cash flow from $2,640/mo rent. Total monthly income equals $2,640/mo, and annual cash flow records $6,060/yr on $122,324 to close. Return on cash invested measures 24.86% and rental yield reads 8.59% at the current $369,000. Equity gained on principal adds $2,381/yr, and 5% annual appreciation supports $101,948 by year five. Five-year ROI prints 128.86% and total cumulative return in cash totals $157,623.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2004

8,973 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988