87 Elizondo RdEagle PassTX78852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle Pass at 87 Elizondo Rd, Eagle Pass, TX, 78852 offers $2,174/mo rent that, after a $931/mo payment, leaves $822/mo cash flow. Total monthly income is $2,174/mo, and annual cash flow is $9,858/yr on $63,031 cash. Return on cash invested measures 35.55% in year one, and rental yield stands at 13.72% at a $190,140 entry. Equity gained on principal adds $1,227/yr while 5% annual appreciation compounds into $52,532 by year five. Five-year ROI records 187.96% and total cumulative return in cash reaches $118,472. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,174/mo property income versus a $931/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78852, Eagle Pass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,424 (100%) |
| Owner Occupied HU | 12,473 (61.1%) |
| Renter Occupied HU | 5,949 (29.1%) |
| Vacant Housing Units | 2,002 ( 9.8%) |
| Median Home Value | $165,179 |
| Average Home Value | $182,555 |
Housing Distribution
Address Breakdown
Residential
18,023
Single Family
16,662
Multi-Family
1,361
Businesses
1,356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A