87 Cowdray ParkColumbiaSC29223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 87 Cowdray Park, Columbia, SC, 29223 at $786,000 posts ROI 20.28% with $47/mo cash flow from $4,726/mo rent. Total monthly income equals $4,726/mo, and annual cash flow records $566/yr on $258,594 to close. Return on cash invested measures 20.28% and rental yield reads 7.22% at the current $786,000. Equity gained on principal adds $5,072/yr, and 5% annual appreciation supports $217,157 by year five. Five-year ROI prints 104.49% and total cumulative return in cash totals $270,208.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,726/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,326 (100%) |
| Owner Occupied HU | 13,839 (54.6%) |
| Renter Occupied HU | 9,663 (38.2%) |
| Vacant Housing Units | 1,824 ( 7.2%) |
| Median Home Value | $237,719 |
| Average Home Value | $279,017 |
Housing Distribution
Address Breakdown
Residential
23,768
Single Family
18,656
Multi-Family
5,112
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Paige DuRant • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #622820