114 Pebble Brook Rd, West Columbia, SC, 29170 | $299/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3540 sft

5918 Woodvine Rd, Columbia, SC, 29206

5 Bed
4 Bath
3367 sft

3609 Greenleaf Rd, Columbia, SC, 29206

5 Bed
4 Bath
3604 sft

568 New Cut Ln, Blythewood, SC, 29016

4 Bed
3 Bath
3328 sft

3 Wading Bird Loop, Blythewood, SC, 29016

Nearby investment properties with comparable prices

5 Bed
4 Bath
2950 sft

302 Murray Falls Ln, Chapin, SC, 29036

5 Bed
5 Bath
4180 sft

503 Dutton Way, Blythewood, SC, 29016

4 Bed
4 Bath
3617 sft

123 Swanhaven Dr, Lexington, SC, 29073

5 Bed
5 Bath
4128 sft

270 Horse Farm Pl, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 114 Pebble Brook Rd, West Columbia, SC, 29170 uses $205,296 cash to close to unlock $3,591/yr annual cash flow and $299/mo monthly cash flow. Total monthly income runs $4,022/mo, and a $3,054/mo payment keeps the spread at $299/mo. Purchase price stands at $624,000, and rental yield measures 7.73% with $4,022/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $172,400 over five years. Five-year ROI reaches 112.71% and total cumulative return in cash records $231,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,022/mo property income covering a $3,054/mo payment rather than investor’s personal income.

Single Family

Built in 1979

0.97 Acres lot

$N/A/sqft

$100 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206