87 Benton St, Pembroke, GA, 31321 | 6.37% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1904 sft

536 Gov Seay Rd, Collins, GA, 30421

2 Bed
2 Bath
1064 sft

755 Kendricks Rd, Brooklet, GA, 30415

3 Bed
2 Bath
1344 sft

1695 Shumantown Rd, Ellabell, GA, 31308

3 Bed
2 Bath
2940 sft

4000 Old River Rd S, Brooklet, GA, 30415

Nearby investment properties with comparable prices

3 Bed
1 Bath
1411 sft

8 Georgia Street, Pembroke, GA, 31321

4 Bed
2 Bath
2560 sft

207 Driftwood Ln, Claxton, GA, 30417

3 Bed
2 Bath
1566 sft

227 N Edgewood Dr, Statesboro, GA, 30458

3 Bed
2 Bath
2201 sft

239 Circle Dr, Statesboro, GA, 30461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke at 87 Benton St, Pembroke, GA, 31321 generates $1,380/mo in rent, after a $1,273/mo payment. Total monthly income is $1,380/mo. Return on cash invested sits at 17.09% in year one, and rental yield is 6.37% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 87.61% and total cumulative return in cash sums $75,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,380/mo property income rather than buyer’s personal income.

Manufactured

Built in 1996

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31321, Pembroke, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,090 (100%)
Owner Occupied HU	2,111 (68.3%)
Renter Occupied HU	711 (23.0%)
Vacant Housing Units	268 ( 8.7%)
Median Home Value	$247,331
Average Home Value	$278,251