Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atco at 868 Willow Way, Atco, NJ, 08004 uses $152,855 cash to close to unlock $11,415/yr annual cash flow and $951/mo monthly cash flow. Total monthly income runs $4,238/mo, and a $2,257/mo payment keeps the spread at $951/mo. Purchase price stands at $461,100, and rental yield measures 11.03% with $4,238/mo rent. Return on cash invested shows 27.38% in year one, and 5% annual appreciation builds toward $127,393 over five years. Five-year ROI reaches 144.14% and total cumulative return in cash records $220,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,238/mo property income covering a $2,257/mo payment rather than investor’s personal income.
Single Family
Built in 1981
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08004, Atco, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,954 (100%) |
| Owner Occupied HU | 3,905 (78.8%) |
| Renter Occupied HU | 829 (16.7%) |
| Vacant Housing Units | 220 ( 4.4%) |
| Median Home Value | $327,719 |
| Average Home Value | $357,030 |
Residential
4,703
Single Family
4,397
Multi-Family
306
Businesses
262
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Listing removed | $465,000 |
| 2025-08-14 | Price change | $465,000 |
| 2025-08-02 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $9186.51 | 2.54% | $208,500 | N/A |
| 2023-10-24 | $8959.20 | 4.65% | $208,500 | N/A |
| 2022-10-24 | $8561.00 | 0.98% | $208,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
