








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Playa Del Rey at 8675 Falmouth Ave APT 109, Playa Del Rey, CA, 90293 listed at $568,000 pairs $3,539/mo rent with a $2,780/mo payment to leave $25/mo cash flow. Total monthly income runs $3,539/mo, and annual cash flow reaches $304/yr on $186,872 cash to close. Return on cash invested measures 20.22% in year one, and rental yield registers 7.48% at a $568,000 basis. Equity gained on principal adds $3,665/yr, and annual property appreciation at 5% supports $156,928 by year five. Five-year ROI tracks 104.5% and total cumulative return in cash totals $195,285. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,539/mo property income relative to a $2,780/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
3.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90293, Playa Del Rey, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 2,625 (42.3%) |
| Renter Occupied HU | 3,233 (52.2%) |
| Vacant Housing Units | 341 ( 5.5%) |
| Median Home Value | $1,244,831 |
| Average Home Value | $1,374,257 |
Residential
6,887
Single Family
1,973
Multi-Family
4,914
Businesses
237
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John (Jack) Mangin • Real Brokerage Technologies
Mls Name: CRMLS
Mls ID: #SB25198755