8655 Greenbelt Rd APT T1, Greenbelt, MD, 20770 | $164/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8655 Greenbelt Rd APT T1, Greenbelt, MD, 20770 | $164/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
848 sft

3109 Naylor Rd SE APT 103, Washington, DC, 20020

1 Bed
1 Bath
679 sft

900 N Taylor St APT 507, Arlington, VA, 22203

2 Bed
1 Bath
769 sft

625 Chesapeake St SE #301, Washington, DC, 20032

2 Bed
2 Bath
1034 sft

2502 Markham Ln APT 4, Landover, MD, 20785

Nearby investment properties with comparable prices

1 Bed
1 Bath
883 sft

3311 Huntley Square Dr APT T1, Temple Hills, MD, 20748

2 Bed
1 Bath
1025 sft

3861 Saint Barnabas Rd #T, Suitland, MD, 20746

2 Bed
1 Bath
870 sft

3936 Stone Gate Dr APT C, Suitland, MD, 20746

2 Bed
1 Bath
1018 sft

3823 Saint Barnabas Rd APT T2, Suitland, MD, 20746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Greenbelt at 8655 Greenbelt Rd APT T1, Greenbelt, MD, 20770 offers a 9.1% rental yield on a $120,000 purchase with $910/mo rent. Total monthly income registers $910/mo, and a $587/mo payment leaves $164/mo available for distribution. Annual cash flow reaches $1,968/yr on $39,780 to close, and return on cash invested stands at 24.86% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 129.4% and total cumulative return in cash at $51,475. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $910/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

One bedroom one bath condominium located in the Chelsea woods condominium Community. Well maintained by owner. Some cosmetic work will be done and may affect the price.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,490 (100%)
Owner Occupied HU	4,749 (41.3%)
Renter Occupied HU	6,063 (52.8%)
Vacant Housing Units	678 ( 5.9%)
Median Home Value	$429,173
Average Home Value	$420,386